Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$335,620

NAL Estimated Property Value

221 Swan Lake Drive, Waco, TX, 76708

$344,407 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,740 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$199.43 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDisposal, Microwave, Refrigerator, Electric Water Heater
FlooringCarpet, Vinyl

Exterior

Exterior FeaturesGarden
Lot Size11,108 sqft

Building Information

Year Built2020
Stories1
Roof Type105
Garage Spaces2

Land Information

APN143364110001060
Lot Number6
SubdivisionSwan Lake Addition
Land UseResidential
Legal DescriptionSWAN LAKE ADDITION LOT 6 BLOCK 1 ACRES 0.255
Census Tract004104
Assessed Land Value$60,430
Assessed Improvement Value$275,190
Assessment Year2025

About this property

Welcome to this beautiful home located in Waco in the highly desired Bosqueville ISD! This 3 bed, 2 bath home that was built in 2020 features gorgeous luxury vinyl plank flooring, a large island in the kitchen, an isolated master bedroom with dual vanities, a beautiful tiled shower and a huge walk in closet. The backyard is perfect for entertaining and also features a lovely garden area and storage shed. This house is move in ready with a stainless refrigerator as well as a washer/dryer combo in the laundry room that will convey to the new owner. Come take a look at your new home today!

Investor Tools

Property Icon
$335,620
Estimated Property Value
$342,257Estimated Mortgage Balance
$335,620Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$344,407
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,082 /month
Positive
Cash Flow Estimate:
$694 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$634/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,929
$335,620
2025
$60,430
$275,190
$335,620
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,929
$335,620

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zoom Home Lending Llc
Va
$350,000
Yes
First
Feb 25, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$342,257
N/A
0%
102%
$2,099/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
$2,099/mo
$-769/mo
4.8%

City: Waco

221 Swan Lake Drive | Property Details | No Agent List