Last 24 Hours
$271,611
NAL Estimated Property Value221 Tilden Dr, Pasadena, TX, 77506
Off Market
4 Beds
3 Bath
1,906 Sq Ft
$131.11 / sqft
Built in 2016Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size6,599 sqft
Building Information
Year Built2016
Stories1
Garage Spaces2
Land Information
APN0771320160006
Lot Number6
SubdivisionRed Bluff Terrace
Land UseResidential
Legal DescriptionLT 6 BLK 16 RED BLUFF TERRACE SEC 2
Census Tract322800
Assessed Land Value$57,570
Assessed Improvement Value$214,041
Assessment Year2025
About this property
This charming two-story home boasts four bedrooms and 2.5 bathrooms, offering ample space. A classic design , while the spacious layout provides comfort and functionality for everyday living. With room for everyone to spread out and relax, this home is the perfect sanctuary for creating lasting memories
Investor Tools
$271,611
Estimated Property Value
$174,500Estimated Mortgage Balance
$97,111Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,630 /month
Positive
Cash Flow Estimate:
$543 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$412/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,586
$271,611
2025
$57,570
$214,041
$271,611
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,586
$271,611
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$179,850
No
First
Sep 3, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,500
$97,111
35%
64%
$1,079/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,079/mo
+$1,147/mo
9.8%
12.4%