$244,000
NAL Estimated Property Value2210 Cabo Dr, LOS FRESNOS, TX, 78566
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size6,264 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN75-0245-0030-0190-00
Lot Number19
SubdivisionCalifornia Crossing Phase 2 (C1-2358-B C
Land UseResidential
Legal DescriptionCALIFORNIA CROSSING PHASE 2 LOT 19 BLK 3 C1-2358-B
Census Tract012403
Assessed Land Value$44,478
Assessed Improvement Value$184,522
Assessment Year2025
About this property
New Construction. Nice home with all tile floors.
Investor Tools
$244,000
Estimated Property Value
$99,017Estimated Mortgage Balance
$144,983Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$299/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,364
$163,329
2025
$44,478
$184,522
$229,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,364
$163,329
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital One Na
Fha
$125,681
Yes
First
Apr 7, 2016
May 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$99,017
$144,983
59%
41%
$754/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,200/mo
$754/mo
+$446/mo
5.9%
