Last 24 Hours
$322,000
NAL Estimated Property Value2210 Dyson Street, Dallas, TX, 75215
Off Market
3 Beds
3 Bath
1,850 Sq FtHighlights
Interior
Bedrooms 3
Bathrooms Full 3
Indoor Fireplace
Heating Central
CoolingExterior
Lot Size2,533 sqft
Building Information
Year Built2022
Stories2
Roof Type106
Land Information
APN00000222232000000
Lot Number11
SubdivisionLincoln Manor
Land UseResidential
Legal DescriptionLINCOLN MANOR BLK 17/2559-1/2 LT 11 INT202200152718 DD05272022 CO-DC 25592017 01100 10025592017
Census Tract020800
Assessed Land Value$25,330
Assessed Improvement Value$293,610
Assessment Year2025
About this property
Great lot for a beautiful 2-story family home! There are already 3 pending new builds with the same lot size on the street. Don't miss an opportunity to be on a street with many new houses! Survey available. Please verify all zoning, utilities, schools, etc.
Investor Tools
$322,000
Estimated Property Value
$259,270Estimated Mortgage Balance
$62,730Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$555/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,048
$318,940
2025
$25,330
$293,610
$318,940
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,048
$318,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Conventional
$280,250
No
First
May 27, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,270
$62,730
19%
81%
$1,681/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,681/mo
+$291/mo
7.3%
12.4%