Last 24 Hours
$258,000
NAL Estimated Property Value2210 Loyce Drive, Mesquite, TX, 75149
Off Market
4 Beds
2 Bath
1,511 Sq Ft
$152.22 / sqft
Built in 1959Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingAppliancesDisposal, Electric Range
FlooringVinyl
Exterior
Lot Size7,500 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Land Information
APN38004500030150000
Lot Number15
SubdivisionBig Town
Land UseResidential
Legal DescriptionBIG TOWN ESTATES 1 BLK C LT 15 INT202200057744 DD02282022 CO-DC 0045000301500 1CM00450003
Census Tract017805
Assessed Land Value$65,000
Assessed Improvement Value$192,820
Assessment Year2025
About this property
Just remolding the house by new paint, kitchen cabinets, vinyl wood-like floor. Foundation repaired with life time warranty. Don't miss it.
Investor Tools
$258,000
Estimated Property Value
$205,355Estimated Mortgage Balance
$52,645Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$606/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,981
$257,820
2025
$65,000
$192,820
$257,820
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,981
$257,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsb
Conventional
$223,200
No
First
Feb 28, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,355
$52,645
20%
80%
$1,339/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,339/mo
+$1,233/mo
12.0%
12.4%