Last 24 Hours
$426,000
NAL Estimated Property Value2210 Oyster, Crystal Beach, TX, 77650
Off Market
3 Beds
2 Bath
1,400 Sq Ft
Single Family Residence
$285 / sqft
Built in 2010Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms 2
Garage Available
Heating Central
CoolingExterior
Lot Size6,708 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces6
Land Information
APN1655-0000-0030-000
Lot Number30
SubdivisionBeaumont Drive Subd
Land UseResidential
Legal DescriptionABST 65 B FRANKS SUR LOT 30 BEAUMONT DRIVE SUB
Census Tract723900
Assessed Land Value$97,130
Assessed Improvement Value$303,900
Assessment Year2025
About this property
3 bed 2 bath beach home on the 5th row in the Heart of Crystal Beach!! Larger than average lot size. Steps from the beach. Open concept living and dining area. New furniture added last year. Home will be sold fully furnished and would make a great investment property or second home.
Investor Tools
$426,000
Estimated Property Value
$289,650Estimated Mortgage Balance
$136,350Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,556 /month
Positive
Cash Flow Estimate:
$852 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$803/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,505
$401,030
2025
$97,130
$303,900
$401,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,505
$401,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Premier Lending Inc
Conventional
$299,005
No
First
Aug 30, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,650
$140,350
32%
68%
$1,793/mo
12.4%