$786,000
NAL Estimated Property Value2210 Weatherbee Street, Fort Worth, TX, 76110
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal
FlooringWood
Exterior
Lot Size9,365 sqft
Building Information
Year Built1917
Land Information
APN14350-6-10R
Lot Number10R
SubdivisionForest Park Place Subdivision
Land UseResidential
Legal DescriptionFOREST PARK PLACE SUBDIVISION BLOCK 6 LOT 10R
Census Tract123700
Assessed Land Value$234,225
Assessed Improvement Value$357,293
Assessment Year2025
About this property
Beautiful home, built in 1917, is nestled in the heart of Forest Park. Four bedrooms and 2.5 baths make this the perfect home for a growing family or people who love to entertain. If outdoor spaces are important to you, the wide front porch is perfect for relaxing and the large back yard has endless possibilities. Entertainment, dining and school are just moments away. Updated kitchen turns this step back in time home, into a modern place to live.
Investor Tools
$786,000
Estimated Property Value
$401,798Estimated Mortgage Balance
$384,202Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,716 /month
Positive
Cash Flow Estimate:
$1,572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,205/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,532
$591,518
2025
$234,225
$357,293
$591,518
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,532
$591,518
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zb Na
Building Or Construction Loan
$409,000
No
First
May 14, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$401,798
$384,202
48%
51%
$2,453/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$2,453/mo
$-68/mo
3.6%
