Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$274,000

NAL Estimated Property Value

22102 Rustic Bridge Ln, Kingwood, TX, 77339

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,039 Sq Ft
price_per_sqft$122.61 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher, Water Purifier
FlooringTile, Vinyl

Exterior

Lot Size9,300 sqft

Building Information

Year Built1979
Stories1
Garage Spaces2

Land Information

APN0942230000028
Lot Number28
SubdivisionHamblen Road Estates U/R
Land UseResidential
Legal DescriptionLT 28 BLK 3 HAMBLEN ROAD ESTATES U/R
Census Tract251100
Assessed Land Value$53,532
Assessed Improvement Value$196,468
Assessment Year2025

About this property

No HOA & No Restrictions in Kingwood! Never Flooded 1-story home with converted garage to use as a Game Room, Home Office or Gym. Detached 2 car garage in backyard was completely rebuilt in 2017. Roof - 2017. HVAC - 2019. New double pane windows, radiant barrier and new gutters - 2022. Whole house water filtration system. Spacious bedrooms and closets. Large covered patio to enjoy! Bring your chickens, park your boat or RV!

Investor Tools

Property Icon
$274,000
Estimated Property Value
$231,169Estimated Mortgage Balance
$42,831Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,644 /month
Positive
Cash Flow Estimate:
$548 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$323/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,503
$250,000
2025
$53,532
$196,468
$250,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,503
$250,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Unknown
$245,471
No
First
Mar 28, 2023
Apr 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,169
$40,831
15%
84%
$1,472/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$1,472/mo
+$598/mo
9.1%

City: Kingwood

22102 Rustic Bridge Ln | Property Details | No Agent List