$660,000
NAL Estimated Property Value22103 Fielder Dr, Katy, TX, 77450
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size14,323 sqft
Building Information
Year Built1987
Stories2
Garage Spaces2
Land Information
APN1151050030007
Lot Number7
SubdivisionChesterfield
Land UseResidential
Legal DescriptionLT 7 BLK 3 CHESTERFIELD SEC 1
Census Tract455000
Assessed Land Value$119,784
Assessed Improvement Value$402,775
Assessment Year2025
About this property
99!North, take a right on Cinco Ranch Blvd, left on S Peek Rd, right on N Lake Village Dr, left on Briarchester Dr, left on Chesterwick Dr, right on Fieldbriar Dr, left on Fielder Dr.
Investor Tools
$660,000
Estimated Property Value
$532,708Estimated Mortgage Balance
$127,292Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,079 /month
Positive
Cash Flow Estimate:
$1,360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$429/month
$935/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,842
$522,559
2025
$119,784
$402,775
$522,559
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,842
$522,559
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Chevron Fcu
Conventional
$543,920
No
First
Mar 28, 2025
Apr 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$532,708
$133,292
20%
81%
$3,262/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$4,197/mo
$-1,367/mo
5.1%
