Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$397,000

NAL Estimated Property Value

22103 Rustling Springs Dr, Spring, TX, 77389

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,858 Sq Ft
price_per_sqft$131.21 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size5,998 sqft

Building Information

Year Built2014
Garage Spaces2

Land Information

APN1347040010033
Lot Number33
SubdivisionSawmill Ranch
Land UseResidential
Legal DescriptionLT 33 BLK 1 SAWMILL RANCH SEC 2
Census Tract555200
Assessed Land Value$60,000
Assessed Improvement Value$322,135
Assessment Year2025

About this property

OPEN HOUSE 6/25 1-4PM. Exquisite 2-story Energy Star Certified home built by Lennar blending functionality and sophistication. Step through the well-maintained yard to a covered entry. Inside, a study behind French doors awaits perfect for those who work from home. Enjoy seamless engineered wood floors on the 1st floor. The stunning kitchen features granite counters, artistic tile backsplash, and rich dark cabinets with under-cabinet lighting. The kitchen overlooks a cozy family room and breakfast area, perfect for gatherings. A luxurious 1st-floor primary suite boasts a lavish bath with dual sinks, jetted tub, separate shower and walk-in closet. Upstairs, find a spacious game room, 3 bedrooms and 2 full baths all barely lived in! Outside, a covered patio offers views of a dreamy tree-filled yard. Make this stunning property your forever home. Condenser replaced in 2018 and primary bedroom carpet in 2021. Whole house gutters, crown molding accents...come see this beautiful Spring home!

Investor Tools

Property Icon
$397,000
Estimated Property Value
$360,324Estimated Mortgage Balance
$36,676Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,382 /month
Positive
Cash Flow Estimate:
$794 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$785/month
$850/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,435
$382,135
2025
$60,000
$322,135
$382,135
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,435
$382,135

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Commercial
$380,000
No
First
Jul 18, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$360,324
$41,676
10%
91%
$2,279/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,300/mo
$3,129/mo
+$171/mo
10.0%

City: Spring

22103 Rustling Springs Dr | Property Details | No Agent List