$628,084
NAL Estimated Property Value22103 Summer Shower Ct, Cypress, TX, 77433
$633,363 ARV
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Ice Maker, Convection Oven, Electric Oven, Oven, Microwave, Gas Cooktop, Dishwasher, Instant Hot Water, Water Purifier
FlooringCarpet, Tile, Vinyl, Wood
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size9,466 sqft
Building Information
Year Built2010
Garage Spaces2
Land Information
APN1281100010029
Lot Number29
SubdivisionFairfield Village South
Land UseResidential
Legal DescriptionLT 29 BLK 1 FAIRFIELD VILLAGE SOUTH SEC 10
Census Tract555704
Assessed Land Value$86,344
Assessed Improvement Value$541,740
Assessment Year2025
About this property
Stunning home on the corner of a cul de sac street in Fairfield with a tropical oasis backyard pool and covered outdoor grill and entertaining. Recently renovated with one of a kind design, huge stately beams in family room and kitchen, lighted cabinetry that utilizes floor to ceiling expanse, added wood flooring in master bedroom, LED lighting in kitchen, wood on stairs, vinyl wood upstairs and carpet in the theater room - extensive list in docs.
Investor Tools
$628,084
Estimated Property Value
$388,446Estimated Mortgage Balance
$239,638Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$633,362
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,769 /month
Positive
Cash Flow Estimate:
$1,256 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$580/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,825
$628,084
2025
$86,344
$541,740
$628,084
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,825
$628,084
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Carrington Mortgage Services Llc
Conventional
$432,000
No
First
Feb 9, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$388,446
$239,638
38%
62%
$2,591/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$3,491/mo
$-241/mo
6.2%
