$137,000
NAL Estimated Property Value2211 Coggin Avenue, Brownwood, TX, 76801
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Laminate
Exterior
Lot Size6,399 sqft
Land Information
APN53580
SubdivisionGrandview Addition
Land UseResidential
Legal DescriptionGRANDVIEW ADDITION, BLOCK 15, LOT PART 5
Census Tract950800
Assessed Land Value$5,760
Assessed Improvement Value$89,970
Assessment Year2025
About this property
3 BEDROOM 2 FULL BATHS APLIT UNIT HEAT AND AIR, JUST BEEN UPDATED NEW PAINT INSIDE AND OUT, NEW FLOORING WITH LAMINATE AND CARPET, NEW BATHROOM FIXTURES, NEW REFRIGERATOR, STOVE, DISHWASHER AND MICROWAVE. LPROPERTY IS ON CORNER LOT. ALL NEW CEILING FANS. MUST SEE TO APPRECIATE.
Investor Tools
$137,000
Estimated Property Value
$94,931Estimated Mortgage Balance
$42,069Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$822 /month
Positive
Cash Flow Estimate:
$274 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$122/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$779
$95,730
2025
$5,760
$89,970
$95,730
No
Tax History
Year
Tax Paid
Assessed Value
2025
$779
$95,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank
Conventional
$107,070
No
First
Jul 31, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,931
$42,069
30%
69%
$642/mo
