$293,940
NAL Estimated Property Value2211 Dewitt Street, Irving, TX, 75062
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size7,006 sqft
Building Information
Year Built1957
Stories1
Roof Type105
Garage Spaces1
Land Information
APN32431500100110000
Lot Number11
SubdivisionRidgecrest
Land UseResidential
Legal DescriptionRIDGECREST 5 BLK 10 LOT 11 INT202100115431 DD04192021 CO-DC 4315001001100 2CI43150010
Census Tract014316
Assessed Land Value$50,000
Assessed Improvement Value$243,940
Assessment Year2025
About this property
Charming single story home with stunning hardwood floors, marble counter tops and stainless steel appliances. Updated glass shower in primary bedroom. Mature trees in front and back yard. Spacious deck in the backyard perfect for spring evenings with family or friends. Nice sized yard with privacy fence! Conveniently located close to major highways. Multiple Offers Received! Highest and Best due by Friday, March 12th at 12 pm.
Investor Tools
$293,940
Estimated Property Value
$186,863Estimated Mortgage Balance
$107,077Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$457/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,014
$293,940
2025
$50,000
$243,940
$293,940
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,014
$293,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$207,000
No
First
Apr 19, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,863
$107,077
36%
64%
$1,242/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,242/mo
+$1,330/mo
10.5%
