$259,709
NAL Estimated Property Value2211 Willow Point Dr, Houston, TX, 77339
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesSprinkler System
Lot Size9,801 sqft
Building Information
Year Built1974
Stories2
Garage Spaces2
Land Information
APN1059860000003
Lot Number3
SubdivisionWoodland Hills Village
Land UseResidential
Legal DescriptionLT 3 BLK 22 WOODLAND HILLS VILLAGE SEC 2
Census Tract251200
Assessed Land Value$65,729
Assessed Improvement Value$193,980
Assessment Year2025
About this property
Welcome to this well-maintained two-story home in South Woodland Hills! This 4-bedroom, 2.5-bath home features wood-look tile flooring and a spacious backyard with mature landscaping. Updates in 2018–2019 include the A/C, roof, and gutters, providing a solid foundation for your personal touch. The kitchen and baths are ready for your updates to make this home truly your own. Rear garage entry offers extra parking space. Zoned to Kingwood Park High and close to parks, trails, tennis courts, and the community pool.
Investor Tools
$259,709
Estimated Property Value
$246,715Estimated Mortgage Balance
$12,994Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,558 /month
Positive
Cash Flow Estimate:
$519 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$376/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,209
$259,709
2025
$65,729
$193,980
$259,709
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,209
$259,709
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$250,000
No
First
Aug 4, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,715
$12,994
5%
95%
$1,499/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,849/mo
+$821/mo
12.3%
