Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$356,726

NAL Estimated Property Value

22118 Cassini Ct, Richmond, TX, 77407

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,530 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$0.95 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size6,075 sqft

Building Information

Year Built2005
Stories2
Roof Type105
Garage Spaces2

Land Information

APN3520-01-002-0190-901
Lot Number19
SubdivisionGrand Meadow Sec 1
Land UseResidential
Legal DescriptionGRAND MEADOW SEC 1, BLOCK 2, LOT 19
Census Tract672902
Assessed Land Value$45,500
Assessed Improvement Value$311,226
Assessment Year2025

About this property

Welcome to 22118 Cassini, a 4 bedroom 2 and half bathrooms 2 car garage 2 story home located in Grand Meadow subdivision in fort bend county. Tile and Laminate flooring with living and dining combo area with an open kitchen concept, and much more call and schedule showing today.

Investor Tools

Property Icon
$356,726
Estimated Property Value
$119,130Estimated Mortgage Balance
$237,596Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,140 /month
Positive
Cash Flow Estimate:
$713 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$657/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,096
$356,726
2025
$45,500
$311,226
$356,726
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,096
$356,726

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hiep Minh Nguyen & Mylinh Thi Truong As
Stand Alone First / Home Equity First Lien
$120,000
No
First
Dec 22, 2025
Jan 2028

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,130
$237,596
66%
33%
$720/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$720/mo
+$2,330/mo
10.3%

City: Richmond

22118 Cassini Ct | Property Details | No Agent List