$317,000
NAL Estimated Property Value22119 Winter Sky Ln, Richmond, TX, 77469
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size8,101 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces1
Land Information
APN6465-07-005-0050-901
Lot Number5
SubdivisionRiverpark West Sec 7
Land UseResidential
Legal DescriptionRIVERPARK WEST SEC 7, BLOCK 5, LOT 5
Census Tract674702
Assessed Land Value$61,425
Assessed Improvement Value$250,371
Assessment Year2025
About this property
Great One Story on a Nice Lot**Located in the Highly Sought After Riverpark West Subdivision in Richmond**Kitchen is Open to the Breakfast Room and Living Room, making for a Great Place to Entertain Guests**A Spacious Primary Suite Complete with Separate Shower and Tub with Double Sink Vanity**Backyard is Large with a Patio to Enjoy your Backyard BBQ's**Laundry Room has Washer and Dryer Included** Great Location with easy access to fantastic shopping, dining and more**
Investor Tools
$317,000
Estimated Property Value
$189,195Estimated Mortgage Balance
$127,805Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$384/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,023
$311,796
2025
$61,425
$250,371
$311,796
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,023
$311,796
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Western Mortgage Corp
Conventional
$201,250
No
First
Feb 23, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,195
$122,601
39%
60%
$1,207/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$2,057/mo
$-277/mo
6.7%
