$674,699
NAL Estimated Property Value2212 Commons Way, Prosper, TX, 75078
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size7,187 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR704556
Lot Number4
SubdivisionArtesia North Phase 2
Land UseResidential
Legal DescriptionARTESIA NORTH PHASE 2 BLK R LOT 4
Census Tract020128
Assessed Land Value$143,614
Assessed Improvement Value$531,085
Assessment Year2025
About this property
Gorgeous home all on 1 level! Barely lived in due to owner's international travel schedule. Upgraded lighting and amazing bright white kitchen. Built by Highland Homes and is move in ready! Mother-in-law plan with spacious ensuite bath. Fomal dining, open concept kitchen with huge pantry. Family room with vaulted ceiling includes Austin Stone corner fireplace that goes all the way to the ceiling! Covered patio and quite neighbors. Amenities include 2 pools, 2 gyms, club house, dog park, splash park, soccer field & multiple play grounds!
Investor Tools
$674,699
Estimated Property Value
$419,393Estimated Mortgage Balance
$255,306Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,048 /month
Positive
Cash Flow Estimate:
$1,349 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$837/month
$516/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,674
$674,699
2025
$143,614
$531,085
$674,699
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,674
$674,699
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$465,500
No
First
Mar 5, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$419,393
$255,306
37%
62%
$2,791/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,450/mo
$3,307/mo
+$143/mo
6.1%
