$446,000
NAL Estimated Property Value2212 Geneva Circle, Denton, TX, 76210
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size9,670 sqft
Building Information
Year Built2000
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR205907
Lot Number9
SubdivisionWind River Est Ph Ii
Land UseResidential
Legal DescriptionWIND RIVER EST PH II BLK F LOT 9
Census Tract021306
Assessed Land Value$86,630
Assessed Improvement Value$358,370
Assessment Year2025
About this property
Great floor plan on oversized rectangular lot that backs up to the pond. Quiet culdesac street. You are a short walk to the neighborhood pool and Unicorn Lake. Home is sold as-is and will be a show stopper with some cosmetic updating. Two living areas on first floor and game room upstairs.
Investor Tools
$446,000
Estimated Property Value
$257,614Estimated Mortgage Balance
$188,386Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,676 /month
Positive
Cash Flow Estimate:
$892 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$896/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,517
$445,000
2025
$86,630
$358,370
$445,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,517
$445,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$280,000
No
First
Feb 22, 2022
Mar 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$257,614
$188,386
42%
58%
$1,679/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
$2,004/mo
+$1,116/mo
8.4%
