$233,000
NAL Estimated Property Value2212 Harris Ln, Haltom City, TX, 76117
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Range, Microwave, Refrigerator
FlooringLaminate
Exterior
Lot Size6,800 sqft
Building Information
Year Built1939
Stories1
Land Information
APN17255--3
Lot Number3
SubdivisionHarris, J N Addition
Land UseResidential
Legal DescriptionHARRIS, J N ADDITION LOT 3
Census Tract110302
Assessed Land Value$34,000
Assessed Improvement Value$166,000
Assessment Year2025
About this property
A well-maintained home featuring a spacious kitchen, a large bathroom, and three generously sized bedrooms. The property offers excellent parking capacity with a long driveway and a sturdy wooden gate. In the back, there is a two-car carport equipped with electricity. The entire property is fully enclosed with a tall wooden fence, providing privacy and security. The roof is scheduled to be completely replaced in the coming days.
Investor Tools
$233,000
Estimated Property Value
$86,122Estimated Mortgage Balance
$147,083Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,398 /month
Positive
Cash Flow Estimate:
$466 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$305/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,496
$200,000
2025
$34,000
$166,000
$200,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,496
$200,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$103,100
No
First
Jun 15, 2018
Jul 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$86,122
$118,878
57%
37%
$619/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$619/mo
+$837/mo
7.5%
