$487,000
NAL Estimated Property Value2212 Old Mill Rd, Cedar Park, TX, 78613
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Microwave, Free-Standing Range, Refrigerator, Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size10,703 sqft
Building Information
Year Built1995
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01782806180000
Lot Number1
SubdivisionAnderson Mill West Sec 21
Land UseResidential
Legal DescriptionLOT 1 BLK F ANDERSON MILL WEST SEC 21
Census Tract035700
Assessed Land Value$100,000
Assessed Improvement Value$344,465
Assessment Year2025
About this property
AWESOME Open floor plan *2 large living area's boast of soaring ceiling*wood like laminate*fireplace*floor to ceiling windows. Sparkling upgraded kitchen w/granite & stainless appliances*custom counters/breakfast bar*storage*walk in pantry*wine cooler*bay window in Breakfast Room. Family Room give view to the fun Entertainment Deck & huge, private, shady back yard. Guest Bdrm w/full bath on main floor or use as office! Huge private Master suite up w/garden tub/dual sink. Fresh paint*New Carpet, MUST SEE!Restrictions: Yes
Investor Tools
$487,000
Estimated Property Value
$235,434Estimated Mortgage Balance
$251,566Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,922 /month
Positive
Cash Flow Estimate:
$974 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$734/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,368
$444,465
2025
$100,000
$344,465
$444,465
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,368
$444,465
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Conventional
$265,000
No
First
Aug 24, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,434
$249,566
51%
48%
$1,589/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,620/mo
$1,589/mo
+$1,031/mo
6.5%
