$309,675
NAL Estimated Property Value2212 S Houston Rd, Pasadena, TX, 77502
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDouble Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Vinyl
Exterior
Lot Size8,999 sqft
Building Information
Year Built1969
Stories1
Garage Spaces2
Land Information
APN0804830000332
Lot Number332
SubdivisionPasadena Oaks
Land UseResidential
Legal DescriptionLT 332 PASADENA OAKS SEC 2
Census Tract321600
Assessed Land Value$49,248
Assessed Improvement Value$260,427
Assessment Year2025
About this property
Home is an Estate Sale and being sold "as is" no repairs. Buyer to do the due diligence on Hazard materials. Home was built in 1969. Home is 3 bedrooms, 2 full baths and 1 half bath and 2 car garage. There is a 16x8 shed in back yard. Home sets on a corner lot. Family room has a wood burning fireplace. Home has open plan from kitchen to family room. There is also a game room, study or just extra room. The home needs a little TLC. Were are asking for the highest and best by Saturday, April 10 at 5
Investor Tools
$309,675
Estimated Property Value
$202,092Estimated Mortgage Balance
$107,583Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,858 /month
Positive
Cash Flow Estimate:
$619 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,743
$309,675
2025
$49,248
$260,427
$309,675
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,743
$309,675
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$223,003
No
First
Jun 25, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,092
$107,583
34%
65%
$1,338/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,338/mo
+$888/mo
8.6%
