$409,950
2212 Sammy Cervantes St, El Paso, TX, 79938
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Oven, Dishwasher, Double Oven, Exhaust Fan
FlooringTile, Carpet
Exterior
Lot Size6,935 sqft
Building Information
Year Built2022
Roof Type105
Garage Spaces2
Land Information
APNT287-999-5760-0400
Lot Number4
SubdivisionTierra Del Este #83
Land UseResidential
Legal DescriptionBLK 576 TIERRA DEL ESTE #83 LOT 4
Census Tract010369
Assessed Land Value$42,647
Assessed Improvement Value$342,353
Assessment Year2025
About this property
Welcome to this beautiful one of a kind home nestled in the heart of 79938. This home boasts 5 bedrooms, 3 bathrooms, 3,200+ sqft of living space, a chefs kitchen, a custom master shower, a 3 car tandem garage and surround sound in the living area/patio. This home was built in 2023 so it's almost new. Don't wait call to schedule a showing today!
Investor Tools
$354,762Estimated Mortgage Balance
$205,238Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,360 /month
Positive
Cash Flow Estimate:
$1,120 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$984/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,002
$385,000
2025
$42,647
$342,353
$385,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,002
$385,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Fha
$378,026
Yes
First
Jan 13, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$354,762
$205,238
36%
63%
$2,267/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$2,267/mo
$-187/mo
4.5%
