$583,000
NAL Estimated Property Value2212 State Highway 361 Unit 213, Port Aransas, TX, 78373
$586,043 ARV
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Refrigerator, Range Hood, Dryer, Washer
FlooringCarpet, Concrete
Exterior
Lot Size3,615 sqft
Building Information
Year Built2012
Stories2
Roof Type105
Garage Spaces1
Land Information
APN1811-0002-0213
SubdivisionThe Cottages At Pirates Bay
Land UseResidential
Legal DescriptionTHE COTTAGES AT PIRATES BAY UNIT 213 & 1.613% GCE
Census Tract005103
Assessed Land Value$144,880
Assessed Improvement Value$337,654
Assessment Year2025
About this property
Welcome to this coastal gem at Pirates Bay in Port Aransas. This property is perfect for you and your guests to enjoy fun in the sun. 4 bedrooms, 3 and a half baths and a 1 car garage. This unit is right by the spectacular pool with sitting areas, BBQ areas, etc. The location is close to shopping, restaurant's and a short drive to the beach. The home is turn key with all the furnishings, stainless kitchen appliances and washer and dryer. Short term rentals allowed. Seller installed new AC system, inside and outside and added a dehumidifier.
Investor Tools
$583,000
Estimated Property Value
$368,020Estimated Mortgage Balance
$214,980Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$586,043
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,534 /month
Positive
Cash Flow Estimate:
$1,178 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$943/month
$685/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,397
$482,534
2025
$144,880
$337,654
$482,534
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,397
$482,534
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Acl Properties Llc
Purchase Money Mortgage
$400,000
No
First
Jan 24, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$368,020
$214,980
36%
63%
$2,399/mo
