$248,000
NAL Estimated Property Value22127 Holly Branch Dr, Tomball, TX, 77375
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size5,850 sqft
Building Information
Year Built2004
Garage Spaces1
Land Information
APN1213260010007
Lot Number7
SubdivisionWillow Dell
Land UseResidential
Legal DescriptionLT 7 BLK 1 WILLOW DELL SEC 1
Census Tract554908
Assessed Land Value$49,815
Assessed Improvement Value$192,285
Assessment Year2025
About this property
Welcome Home to Willow Dell. This charming 3 bedrooms 2 bath home features a Large Family Room open to Kitchen with breakfast room. Home also has a large Study with french doors, Kitchen with ample counter space and cabinet space. New Roof in 2018. Zoned to Klein ISD and Minutes away from shopping, dining, and entertainment. Don't miss an opportunity to see this great home. OPEN HOUSE TUESADAY AUGUST 30TH 1:00 PM TO 4:00 PM ONLY!!
Investor Tools
$248,000
Estimated Property Value
$225,185Estimated Mortgage Balance
$22,815Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$204/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,211
$242,100
2025
$49,815
$192,285
$242,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,211
$242,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$241,656
Yes
First
Sep 28, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,185
$22,815
9%
91%
$1,449/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,749/mo
+$161/mo
9.2%
