$213,000
NAL Estimated Property Value2213 Garland Ave, Lubbock, TX, 79407
$227,020 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher, Electric Oven, Microwave, Oven, Refrigerator, Water Softener
Exterior
Exterior FeaturesOther
Lot Size5,175 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces2
Land Information
APNR352025
Land UseSingle Family Residential
Legal DescriptionCYPRESS RANCH L 41
Census Tract010402
Assessed Land Value$28,000
Assessed Improvement Value$100,710
Assessment Year2025
About this property
Still under Builder Warranty! This property includes a brand-new water softener and a backyard shed that conveys with the sale—features rarely included and adding immediate convenience and long-term savings for the next owner. Inside, the dining area showcases custom built-in cabinetry, offering both elevated design and functional storage you won't find in comparable homes. Schedule your tour today and experience the pristine quality of a well loved home. House practically brand new. Only one owner has occupied for 9 months.
Investor Tools
$213,000
Estimated Property Value
$208,250Estimated Mortgage Balance
$4,750Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$227,019
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$187/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,179
$128,710
2025
$28,000
$100,710
$128,710
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,179
$128,710
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flat Branch Home Loans Inc
Unknown
$208,550
No
First
Apr 6, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,250
$4,750
2%
98%
$1,251/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$1,251/mo
+$174/mo
8.0%
