$361,000
NAL Estimated Property Value2213 Poquito St Apt 105, Austin, TX, 78722
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Down Draft, ENERGY STAR Qualified Appliances, Gas Cooktop, Microwave, Oven, Free-Standing Range, Water Heater
FlooringLaminate, Tile
Exterior
Exterior FeaturesBalcony
Lot Size405 sqft
Building Information
Year Built2018
Stories1
Garage Spaces1
Land Information
APN02110928070000
Lot Number105
SubdivisionEastgate Condominiums
Land UseResidential
Legal DescriptionUNT 105 EASTGATE CONDOMINIUMS PLUS 1.402 % INT IN COM AREA
Census Tract000402
Assessed Land Value$32,297
Assessed Improvement Value$276,604
Assessment Year2025
About this property
Bright, open concept, lock and go condo! Conveniently located next to many restaurants, and coffee shops. Less than two miles from DT Austin and less than one mile from The University of Texas! Large bedroom suite with walk in closet and walk in shower. Amenities include parking garage (assigned space #144), community pool, controlled access, roof top deck with grill and dining space.
Investor Tools
$361,000
Estimated Property Value
$93,018Estimated Mortgage Balance
$268,150Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,670 /month
Positive
Cash Flow Estimate:
$890 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$625/month
$185/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,701
$308,901
2025
$32,297
$276,604
$308,901
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,701
$308,901
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Morgan Stanley Private Bank Na
Conventional
$100,000
No
First
Jul 1, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$93,018
$280,982
75%
26%
$600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$785/mo
+$745/mo
5.1%
