$151,000
NAL Estimated Property Value2213 S Braeswood Blvd Apt 12h, Houston, TX, 77030
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Ice Maker, Oven, Microwave, Electric Cooktop, Washer, Dishwasher, Washer/Dryer, Refrigerator
FlooringWood
Building Information
Year Built1981
Stories1
Land Information
APN1151300040016
SubdivisionThe Braeswood Condo
Land UseResidential
Legal DescriptionUNIT 12H BLDG D .0109 INT COMMON LAND & ELE THE BRAESWOOD CONDO
Census Tract314402
Assessed Land Value$27,071
Assessed Improvement Value$115,409
Assessment Year2025
About this property
Located just minutes from the Texas Medical Center, this spacious three bedroom, two bath condominium offers comfort, convenience and style. Thoughtful upgrades include sleek new countertops, engineered hardwood flooring,and Hunter Douglas electric blinds. A new AC unit was installed in 2023 and updated windows in 2008 . Ring doorbell included. Move in ready with modern upgrades and a prime location.
Investor Tools
$151,000
Estimated Property Value
$137,000Estimated Mortgage Balance
$14,000Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,014 /month
Positive
Cash Flow Estimate:
$338 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$216/month
$485/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,833
$142,480
2025
$27,071
$115,409
$142,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,833
$142,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Notes Llc
Unknown
$138,000
No
First
Dec 18, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,000
$25,000
15%
91%
$828/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,330/mo
$1,313/mo
+$1,017/mo
18.5%
