$368,122
NAL Estimated Property Value2214 Belle Grove Drive, Richmond, TX, 77406
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size8,245 sqft
Building Information
Year Built1988
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5740-09-002-1140-907
Lot Number114
SubdivisionPecan Grove Plantation Sec 9
Land UseResidential
Legal DescriptionPECAN GROVE PLANTATION SEC 9, BLOCK 2, LOT 114, R/P
Census Tract673600
Assessed Land Value$97,500
Assessed Improvement Value$270,622
Assessment Year2025
About this property
Welcome to 2214 Belle Grove ~ This STUNNING One Story Home situated on a Cul-de-Sac Lot has so muuch to Offer. FRESHLY PAINTED EXTERIOR Home Features Three Bedrooms and Two Baths with Large Study. Spacious Family Room with Gas Fireplace. Updated Bathrooms ~NEW FLOORING and NEW WINDOWS ~ You Will Love the GOURMET Kitchen with Large Island, Gas Cooktop, Double Ovens with Desk and Walk-in Pantry. RECENT ROOF Your New Home has Zoned to Highly Acclaimed FBISD Schools and Near Major Freeways and Shopping.
Investor Tools
$368,122
Estimated Property Value
$536,164Estimated Mortgage Balance
$368,122Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$458/month
$229/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,654
$368,122
2025
$97,500
$270,622
$368,122
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,654
$368,122
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$275,000
No
First
Dec 13, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$536,164
N/A
0%
146%
$3,298/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$3,527/mo
$-787/mo
8.9%
