$902,000
NAL Estimated Property Value2214 Chimney Rock Rd, Houston, TX, 77056
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size12,828 sqft
Building Information
Year Built1955
Garage Spaces2
Land Information
APN0780090170017
SubdivisionBriarcroft
Land UseResidential
Legal DescriptionTRS 17 & 18A BLK 17 BRIARCROFT
Census Tract431403
Assessed Land Value$547,800
Assessed Improvement Value$77,435
Assessment Year2025
About this property
Location, Location, Location! Situated in the prestigious Briarcroft, walking distance from The Galleria Mall and Post Oak Boulevard; this large single-family residence with an open concept floor plan can be slightly renovated and updated. 3 bedrooms and 3 full bathrooms with a formal living area, a dining room, and a family living area. It sits on an oversized backyard that has plenty of room for a future swimming pool or a potential tear-down for a new construction residence.
Investor Tools
$902,000
Estimated Property Value
$454,648Estimated Mortgage Balance
$447,352Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,412 /month
Positive
Cash Flow Estimate:
$1,804 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,169/month
$660/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,517
$625,235
2025
$547,800
$77,435
$625,235
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,517
$625,235
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$496,000
No
First
Dec 30, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$454,648
$267,352
37%
50%
$2,974/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,634/mo
$-294/mo
4.4%
