$1,595
2214 Prairie Forest Trl, Spring, TX, 77373
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Refrigerator, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size3,080 sqft
Building Information
Year Built2007
Garage Spaces1
Land Information
APN1255380040004
Lot Number4
SubdivisionSpring Crossing
Land UseResidential
Legal DescriptionLT 4 BLK 4 SPRING CROSSING SEC 2
Census Tract241103
Assessed Land Value$32,536
Assessed Improvement Value$162,497
Assessment Year2025
About this property
Great 3-bedroom, 2.5-bath townhome with a 2-car detached garage! The spacious downstairs features a large living area, kitchen, and breakfast area. Recent updates include carpet and downstairs flooring. This home offers a comfortable layout with plenty of space!
Investor Tools
$54,655Estimated Mortgage Balance
$144,564Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,727
$195,033
2025
$32,536
$162,497
$195,033
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,727
$195,033
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Conventional
$84,000
No
First
Oct 1, 2011
May 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$54,655
$144,345
72%
27%
$504/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$504/mo
+$1,446/mo
11.8%
