$400,000
NAL Estimated Property Value22143 Ingham Bluff Ln, Cypress, TX, 77433
$413,285 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5,698 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1467790010014
Lot Number14
Land UseResidential Single Family
Legal DescriptionLT 14 BLK 1 AVALON AT CYPRESS WEST SEC 2
Census Tract543005
Assessed Land Value$73,496
Assessed Improvement Value$209,894
Assessment Year2025
About this property
This modern two-story Nantucket floor plan at Avalon at Cypress boasts an open-concept design with soaring ceilings. The spacious family room flows effortlessly into the dining area and kitchen, making it ideal for entertaining. The owner’s suite at the rear of the home features a generous walk-in closet, while a guest bedroom with a full bath is conveniently located at the front. Upstairs, two additional bedrooms, a full bath, and a large game room offer ample space for relaxation and recreation. Structural options include a gas line at the patio.
Investor Tools
$400,000
Estimated Property Value
$267,811Estimated Mortgage Balance
$132,189Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$413,285
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$201/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$416
$283,390
2025
$73,496
$209,894
$283,390
No
Tax History
Year
Tax Paid
Assessed Value
2024
$416
$283,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amwest Funding Corp
Conventional
$274,294
No
First
Jan 30, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,811
$140,189
34%
67%
$1,645/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$1,645/mo
+$1,605/mo
9.8%
