$169,199
NAL Estimated Property Value2215 Coach ST, Killeen, TX, 76543
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Oven, Refrigerator
FlooringTile
Exterior
Exterior FeaturesNone
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces1
Land Information
APN95114
SubdivisionChimney Corners
Land UseResidential
Legal DescriptionCHIMNEY CORNERS, BLOCK 007, LOT 0017, & 30' TRACT ADJ & 30' TRACT ADJ
Census Tract022101
Assessed Land Value$27,000
Assessed Improvement Value$142,199
Assessment Year2025
About this property
This home sits on a corner lot, is featuring NEW full interior paint, NEW interior doors, NEW granite counter tops, & NEW light fixtures. Move in ready & waiting for you!
Investor Tools
$169,199
Estimated Property Value
$120,817Estimated Mortgage Balance
$48,382Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,015 /month
Positive
Cash Flow Estimate:
$338 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$264/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,317
$169,199
2025
$27,000
$142,199
$169,199
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,317
$169,199
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc Dba Cmg Financial
Fha
$132,554
Yes
First
Sep 16, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,817
$48,382
28%
71%
$795/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$795/mo
+$565/mo
9.6%
