$208,000
NAL Estimated Property Value2215 Terrace Dr, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDouble Oven, Dryer, Dishwasher, Gas Cooktop, Microwave, Refrigerator, Washer
FlooringHardwood, Laminate, Tile
Exterior
Exterior FeaturesAwnings, Covered Patio, Porch
Lot Size41,080 sqft
Building Information
Year Built1963
Garage Spaces2
Land Information
APN1-53-66-0000
Lot Number5-6
SubdivisionMountaintop Addn 1st Inc
Land UseResidential
Legal DescriptionMOUNTAINTOP ADDN 1ST INC, BLOCK 3, LOT 5 & 6
Census Tract010702
Assessed Land Value$25,000
Assessed Improvement Value$145,120
Assessment Year2025
About this property
***HALF ACRE LOT IN TOWN*** THIS DOUBLE LOT MAKES FOR LOTS OF ROOM FOR FAMILY ACTIVITIES IN THE FENCED YARD. A GARDEN AREA IS ESTABLISHED. BEING ON THE HILL MAKES FOR NOT ONLY MORE PRIVACY BUT A VIEW TOO. EAST SIDE IS A HILL SO NO NEIGHBOR. THE HOUSE IS A 3 BEDROOM READY TO MOVE IN. NO REPAIRS NEEDED. WITH A FEW UPGRADES IT WOULD BE FANTASTIC. +ONE YEAR OLD NEW ROOF+
Investor Tools
$208,000
Estimated Property Value
$207,673Estimated Mortgage Balance
$327Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,254 /month
Positive
Cash Flow Estimate:
$418 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$291/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,457
$170,120
2025
$25,000
$145,120
$170,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,457
$170,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Va
$209,000
Yes
First
Nov 4, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,673
$327
0%
100%
$1,219/mo
