$526,000
NAL Estimated Property Value2216 Gulf Blvd # 105, SOUTH PADRE ISLAND, TX, 78597
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDryer, Washer, Electric Water Heater
FlooringTile
Exterior
Lot Size1,673 sqft
Building Information
Year Built1979
Stories1
Roof Type114
Land Information
APN67-1000-0000-1050-00
SubdivisionEdgewater Condominiums
Land UseResidential
Legal DescriptionEDGEWATER CONDOS APT 105, 2.704 INT IN COM AREA
Census Tract012305
Assessed Land Value$111,255
Assessed Improvement Value$361,745
Assessment Year2025
About this property
BEACHFRONT!! This ground floor, pool side, 2 Bedroom/2 Bath Condo is located in a popular Beachfront Complex with a large covered Patio that affords a view of the beach and Gulf of Mexico. Condo is sold furnished; granite counter-tops; decorative ceiling fans; tile flooring throughout; wet bar; washer/dryer room just off the Kitchen. Condo Complex is gated and features a tennis court, large heated pool and hot tub, well landscaped and maintained common area grounds. Rental Unit producing rental income. Can be rented both short-term and long-term.
Investor Tools
$526,000
Estimated Property Value
$0Estimated Mortgage Balance
$526,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,156 /month
Positive
Cash Flow Estimate:
$1,052 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$889/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,044
$473,000
2025
$111,255
$361,745
$473,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,044
$473,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$526,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,300/mo
N/A
+$1,300/mo
3.0%
