$1,473,000
NAL Estimated Property Value2216 Moonlight Trce, Spicewood, TX, 78669
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Cooktop, Gas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Double Oven, Stainless Steel Appliance(s), Wine Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBarbecue, Private Yard
Lot Size1.39 acres
Building Information
Year Built2013
Stories2
Roof Type112
Garage Spaces3
Land Information
APN05500301070000
Lot Number3
SubdivisionTierra Vista
Land UseResidential
Legal DescriptionLOT 3 BLK A TIERRA VISTA
Census Tract035300
Assessed Land Value$243,485
Assessed Improvement Value$981,156
Assessment Year2025
About this property
Hill Country estate overlooking Pedernales & Greenbelt. Featured in 2014 Parade of Homes! An expansive family room showcases panoramic views through a floor-to-ceiling retractable glass door. When retracted, indoor & outdoor living areas as well as a custom-built outdoor kitchen meld into one vast entertaining space that enhances everything about Hill Country living. A few of this home’s special features include a hidden wine room behind built-in bookcases, separate media room, guest room with Murphy bed.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,473,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,473,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,838 /month
Positive
Cash Flow Estimate:
$2,946 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,719/month
$47/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,260
$1,224,641
2025
$243,485
$981,156
$1,224,641
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,260
$1,224,641
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,420,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$47/mo
+$2,369/mo
2.0%
