$709,106
NAL Estimated Property Value2216 Offerande Dr, Fort Worth, TX, 76008
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Gas Cooktop, Microwave, Double Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting, Private Yard
Building Information
Year Built2022
Stories2
Garage Spaces3
Land Information
APN30005-032-009-00
Lot Number9
SubdivisionQuail Valley
Land UseVacant Land
Legal DescriptionLOT: 9 BLK: 32 SUBD: WALSH RANCH-QUAIL VALLEY PC E-488
Census Tract140713
Assessed Land Value$115,000
Assessed Improvement Value$594,106
Assessment Year2025
About this property
Fantastic Drees Custom Homes Violet model under construction. First floor features primary bedroom with luxurious bath. Gourmet kitchen with granite counters opens to spacious family room with fireplace. Second bedroom, bath and study also on main floor. Second story features humongous gameroom, media room, two bedrooms, and two baths upstairs. Covered patio overlooks fenced back yard. Walsh community features community pool, activity center, tennis courts, jogging & walking paths, lake with fishing.
Investor Tools
$709,106
Estimated Property Value
$613,129Estimated Mortgage Balance
$95,977Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,800 /month
Positive
Cash Flow Estimate:
$1,600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,158/month
$218/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$709,106
2025
$115,000
$594,106
$709,106
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$709,106
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Equity Mortgage Inc
Conventional
$647,712
No
First
Jun 15, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$613,129
$95,977
13%
86%
$3,884/mo
