$351,000
NAL Estimated Property Value2216 San Gabriel ST 105, Austin, TX, 78705
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1,259 sqft
Building Information
Year Built1982
Stories1
Land Information
APN01130008260004
Lot Number302
SubdivisionSomerset Condominiums
Land UseCondominiums
Legal DescriptionUNT 105 BLD A SOMERSET CONDOMINIUMS PLUS 4.1667% INT IN COMMON AREA
Census Tract000607
Assessed Land Value$189,108
Assessed Improvement Value$118,222
Assessment Year2025
About this property
Charming 2 bedroom and 2 bath condo on the main level with small back patio. All appliances included no carpet and laminate flooring in the living and bedrooms. Two Parking spaces (125 & 225) and a locked storage unit. Convenient located just a couple of blocks from UT and located on a beautiful treed block. Walk to dining, shopping, UT, and bus line. Freshly painted and ready for new owners! No steps!
Investor Tools
$351,000
Estimated Property Value
$223,757Estimated Mortgage Balance
$127,243Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,106 /month
Positive
Cash Flow Estimate:
$702 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$688/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,505
$307,330
2025
$189,108
$118,222
$307,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,505
$307,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$238,125
No
First
Aug 24, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,757
$127,243
36%
64%
$1,243/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,243/mo
+$747/mo
6.8%
