$174,730
NAL Estimated Property Value2217-2221 W Waco Drive 2221, TX, 76707
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size24,568 sqft
Land Information
APN480215000053010
Lot Number13
SubdivisionVan Hall
Land UseCommercial
Legal DescriptionVAN HALL LOT 13 BLOCK 4 ACRES .564
Census Tract000700
Assessed Land Value$176,890
Assessed Improvement Value$2,920
Assessment Year2025
About this property
Prime Commercial Lot on Waco Drive! Don’t miss this incredible opportunity to own a high-visibility, corner lot on Waco Drive! Zoned commercial, this oversized parcel is perfect for your next business venture, development project, or investment. Located on a high-traffic road and just minutes from Downtown Waco, the possibilities are truly endless. Whether you're looking to build retail, office space, or a mixed-use concept—this lot offers unmatched exposure and convenience. Drive by today and imagine the potential!
Investor Tools
$174,730
Estimated Property Value
$106,173Estimated Mortgage Balance
$68,557Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,080 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$347/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,285
$174,730
2025
$176,890
$2,920
$179,810
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,285
$174,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Clifford Allen
Unknown
$121,000
No
First
Feb 27, 2020
Mar 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$106,173
$68,557
39%
61%
$726/mo
