Last 24 Hours
$359,000
NAL Estimated Property Value2217 Kingston Trace, Denton, TX, 76209
$362,070 ARV
Off Market
6 Beds
4 Bath
2,152 Sq Ft
$197.49 / sqft
Built in 1978Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 6
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Range, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size14,384 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces4
Land Information
APNR31679
Lot Number11
SubdivisionKingston Trace Sec 3
Land UseResidential
Legal DescriptionKINGSTON TRACE SEC 3 BLK A LOT 11
Census Tract020505
Assessed Land Value$81,874
Assessed Improvement Value$176,996
Assessment Year2025
About this property
100% occupied full brick duplex in quiet Cul De Sac. The property consists of 2217 and 2219 Kingston Trace. 3 bed 2 bath 2 garage on both sides. Large fenced yards on both sides. Both tenants are long term with recent extensions effective on March 1 and April 1. Clean and easy property to own and manage.
Investor Tools
$359,000
Estimated Property Value
$0Estimated Mortgage Balance
$359,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$362,070
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$521/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,459
$258,870
2025
$81,874
$176,996
$258,870
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,459
$258,870
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$359,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
6.6%
12.4%