$254,000
NAL Estimated Property Value2218 Turtle Creek Dr, Missouri City, TX, 77459
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal
Exterior
Lot Size7,644 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5910-04-019-1100-907
Lot Number11
SubdivisionQuail Valley East Sec 4
Land UseResidential
Legal DescriptionQUAIL VALLEY EAST SEC 4, BLOCK 19, LOT 11
Census Tract671002
Assessed Land Value$29,900
Assessed Improvement Value$208,477
Assessment Year2025
About this property
BEAUTIFUL LANDSCAPING, 3 BEDROOM, 2 FULL BATHROOM, LARGE FAMILY ROOM WITH HIGH CEILINGS, FIREPLACE, FORMAL DINING. RECENT UPDATES INCLUDE FRESH PAINT, NEW FLOORING THROUGHOUT, NEW GRANITE COUNTER TOPS, NEW LIGHT FIXTURES WHOLE HOUSE, NEW FAUCETS/FIXTURES ALSO IN BATHROOMS AND NEW APPLIANCES AND MUCH MORE. COME SEE THIS HOME BEFORE IT IS GONE. GREAT LOCATION JUST ONE HOUSE DOWN FROM THE NEIGHBORHOOD POOL.
Investor Tools
$254,000
Estimated Property Value
$173,381Estimated Mortgage Balance
$80,619Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,524 /month
Positive
Cash Flow Estimate:
$508 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$386/month
$170/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,367
$238,377
2025
$29,900
$208,477
$238,377
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,367
$238,377
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$181,649
Yes
First
Sep 20, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,381
$82,619
32%
68%
$1,194/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,364/mo
+$1,216/mo
12.2%
