$375,000
2219 5th St, Stafford, TX, 77477
On Market
Just Added
Commercial
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Trash Compactor, Microwave, Dishwasher
FlooringLaminate
Exterior
Lot Size7,945 sqft
Building Information
Year Built1990
Land Information
APN7400-00-000-0102-910
Lot Number1
SubdivisionSta-Mo Annex
Land UseCommercial
Legal DescriptionSTA-MO ANNEX, LOT 1 (1/2), (N PT)
Census Tract671200
Assessed Land Value$25,071
Assessed Improvement Value$80,762
Assessment Year2025
About this property
This property consist of a 1398 sqft house plus a 2272 sqft of warehouse that was used as a cnc machine shop. The owner lived in the home and used the warehouse as a shop it comes with all equipment. The lot is 14375 sqft. The house flooring has been updated with new paint. Unrestricted property in the heart of Stafford Missouri City border on the very busy 5th street location.
Investor Tools
$90,482Estimated Mortgage Balance
$15,351Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$197/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,837
$105,833
2025
$25,071
$80,762
$105,833
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,837
$105,833
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
H A Bradley
Commercial
$156,000
No
First
Jul 28, 2009
Jun 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$90,482
$15,351
14%
85%
$936/mo
