$98,000
NAL Estimated Property Value2219 Aspen Dr, Dallas, TX, 75227
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Cooktop, Gas Oven, Gas Range, Other
FlooringCarpet, Laminate
Exterior
Exterior FeaturesPrivate Yard
Lot Size1,561 sqft
Building Information
Year Built1983
Stories2
Roof Type105
Land Information
APN0067350J000330000
Lot Number33
SubdivisionVillage By The Creek
Land UseResidential
Legal DescriptionVILLAGE BY THE CREEK BLK J/6735 LT 33 INT202200288832 DD11042022 CO-DC 6735 J00 03300 4DA6735 J00
Census Tract012000
Assessed Land Value$30,000
Assessed Improvement Value$67,860
Assessment Year2025
About this property
This is a bright and open 2-story townhome with a wonderful brick fireplace for entertaining, spacious bedrooms, and lots of closet space. Both bedrooms are upstairs along with washer and dryer connections. Small fenced backyard as well. If the buyer is using financing, please ensure the lender is OK with the complex being all tenant-occupied. The complex is non-warrantable. Cash sale preferred. Sold AS-IS.
Investor Tools
$98,000
Estimated Property Value
$0Estimated Mortgage Balance
$98,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$588 /month
Positive
Cash Flow Estimate:
$196 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$203/month
$145/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,940
$97,860
2025
$30,000
$67,860
$97,860
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,940
$97,860
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$98,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$145/mo
+$1,420/mo
19.2%
