$450,000
NAL Estimated Property Value2219 Braesmeadow Ln, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size9,155 sqft
Building Information
Year Built1983
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9701-03-003-0520-907
Lot Number52
SubdivisionWoodstream Sec 3
Land UseResidential
Legal DescriptionWOODSTREAM SEC 3, BLOCK 3, LOT 52
Census Tract674001
Assessed Land Value$54,600
Assessed Improvement Value$346,614
Assessment Year2025
About this property
Gorgeous newly renovated 2 story corner home in the lovely Woodstream subdivision. Roomy 4 bedrooms including a spacious study next to master bedroom. recent paint, laminate floors, carpet throughout, Granite counter tops in the kitchen & wet bar. Walk-in closets with built-ins. Excellent floor plan. Great schools, including Clements High School! MUST SEE! Don't want to miss out on this gorgeous home!
Investor Tools
$450,000
Estimated Property Value
$247,490Estimated Mortgage Balance
$202,510Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$672/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,812
$401,214
2025
$54,600
$346,614
$401,214
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,812
$401,214
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$270,000
No
First
Dec 30, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,490
$203,510
45%
55%
$1,619/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,619/mo
+$1,721/mo
8.9%
