$704,009
NAL Estimated Property Value2219 Tannehill Dr, Houston, TX, 77008
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Refrigerator, Dishwasher
FlooringTile, Wood
Exterior
Lot Size7,593 sqft
Building Information
Year Built1963
Stories1
Garage Spaces4
Land Information
APN0925310000021
Lot Number21
SubdivisionTimbergrove Manor
Land UseResidential
Legal DescriptionLT 21 BLK 8 TIMBERGROVE MANOR SEC 14
Census Tract511001
Assessed Land Value$369,750
Assessed Improvement Value$334,259
Assessment Year2025
Investor Tools
$704,009
Estimated Property Value
$393,447Estimated Mortgage Balance
$310,562Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,224 /month
Positive
Cash Flow Estimate:
$1,408 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,180/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,637
$704,009
2025
$369,750
$334,259
$704,009
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,637
$704,009
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$435,000
No
First
May 19, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$393,447
$310,562
44%
56%
$2,609/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,609/mo
$-379/mo
3.8%
