$366,000
NAL Estimated Property Value222 Jennifer Ln, Arlington, TX, 76002
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop
Exterior
Lot Size7,183 sqft
Building Information
Year Built1995
Stories1
Garage Spaces2
Land Information
APN18134-13-6
Lot Number6
SubdivisionHighland Trail Addition
Land UseResidential
Legal DescriptionHIGHLAND TRAIL ADDITION BLOCK 13 LOT 6
Census Tract111542
Assessed Land Value$64,683
Assessed Improvement Value$261,873
Assessment Year2025
About this property
Great opportunity to rehab or personalize this solid Arlington home. The house boasts a new (2022) roof with solar panels, Trane XR HVAC system, split bedrooms, 10 foot ceilings, a central fireplace, gas cooktop, large kitchen. The house does need cosmetic work and will be sold as-is. A cash offer is preferred.
Investor Tools
$366,000
Estimated Property Value
$290,266Estimated Mortgage Balance
$75,734Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,196 /month
Positive
Cash Flow Estimate:
$732 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$602/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,395
$326,556
2025
$64,683
$261,873
$326,556
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,395
$326,556
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$295,920
No
First
Apr 30, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$290,266
$75,734
20%
79%
$1,775/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,775/mo
+$1,105/mo
9.4%
