Last 24 Hours
$346,000
NAL Estimated Property Value222 N Mary Jo Drive, Harker Heights, TX, 76548
Off Market
— Beds
— Bath
2,658 Sq Ft
$130.17 / sqft
Built in 2025Highlights
Interior
Bedrooms —
Bathrooms —AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Multiple Water Heaters, Some Electric Appliances, Microwave, Range
FlooringCarpet Free
Building Information
Garage Spaces2
About this property
Investor Special on this Townhouse style Duplex in Harker Heights. Each unit has 3 Bedrooms (and the primary bedroom is huge), 2.5 Bath, 1 Car Garage. Each unit has a covered patio and private yard (fences to be installed soon). The kitchen comes equipped with an electric flat top stove, built in microwave, and dishwasher. We used Spray Foam Insulation, added ceiling fans in the living room and primary bath, study and elegant Luxury Vinyl Plank floors, large closets, and granite counter tops.
Investor Tools
$346,000
Estimated Property Value
$0Estimated Mortgage Balance
$346,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,076 /month
Positive
Cash Flow Estimate:
$692 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
12.4%