$286,000
NAL Estimated Property Value222 Stallion Drive, Keller, TX, 76248
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringConcrete
Exterior
Exterior FeaturesRain Gutters
Lot Size4,691 sqft
Building Information
Year Built1990
Stories1
Garage Spaces2
Land Information
APN45803-6-12
Lot Number12
SubdivisionWest Bursey Ranch Addition
Land UseResidential
Legal DescriptionWEST BURSEY RANCH ADDITION BLOCK 6 LOT 12
Census Tract113812
Assessed Land Value$50,000
Assessed Improvement Value$150,842
Assessment Year2025
About this property
Come see this perfect starter home in highly sought after Keller ISD. Family room is a nice layout with vaulted ceilings and a brick wood burning fireplace as the centerpiece. Entire house has rustic brown stained concrete floors for low maintenance. Master suite is spacious with its own private bathroom and walk in closet. The lawn has great St Augustine grass and plenty of room to cook out and let the kids play in the backyard. So many opportunities with this one!!
Investor Tools
$286,000
Estimated Property Value
$149,961Estimated Mortgage Balance
$136,039Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$481/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,341
$200,842
2025
$50,000
$150,842
$200,842
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,341
$200,842
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Conventional
$163,600
No
First
Dec 20, 2021
Jan 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,961
$136,039
47%
52%
$981/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$981/mo
+$1,529/mo
10.5%
