$348,200
NAL Estimated Property Value2220 Garden Ct, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Down Draft, Microwave, Self Cleaning Oven, Electric Water Heater
FlooringTile, Wood
Exterior
Exterior FeaturesNone
Lot Size7,536 sqft
Building Information
Year Built2001
Stories1
Roof Type104
Garage Spaces2
Land Information
APNR90894
Lot Number10
SubdivisionGarden At Willow Creek
Land UseResidential
Legal DescriptionGARDEN AT WILLOW CREEK, LOT 10, ACRES 0.113 & NE 1/2 ALLEY 0.06 AC TAX CODES:SSM,WEU,WUS
Census Tract010602
Assessed Land Value$84,140
Assessed Improvement Value$264,060
Assessment Year2025
About this property
Garden home in safe and secure gated community with controlled access. This single level home features 2 bedrooms, 2 baths, wood and tile floors, beveled ceiling, attached garage, and a private covered back porch overlooking a wooded area.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$348,200
Estimated Property Value
$106,389Estimated Mortgage Balance
$241,982Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,089 /month
Positive
Cash Flow Estimate:
$696 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$541/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,755
$348,200
2025
$84,140
$264,060
$348,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,755
$348,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Canopy Mortgage Llc
Conventional
$110,000
No
First
Jun 27, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$106,389
$241,811
69%
31%
$660/mo
