Last 24 Hours
$309,950
NAL Estimated Property Value2220 Glengariff Dr, Dallas, TX, 75228
Off Market
4 Beds
2 Bath
1,446 Sq Ft
Single Family Residence
$204.01 / sqft
Built in 1953Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesGas Range, Microwave
FlooringWood
Exterior
Lot Size7,514 sqft
Building Information
Year Built1953
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000390073000000
Lot Number2
SubdivisionLake Park
Land UseResidential
Legal DescriptionLAKE PARK ESTATES BLK 13/5374 LT 2 INT202300060253 DD03272023 CO-DC 5374 013 00200 3005374 013
Census Tract012702
Assessed Land Value$60,000
Assessed Improvement Value$249,950
Assessment Year2025
About this property
Completely remodeled home 4 bed, 2 baths, all original wood flooring & 2-car carport with alley access in East Dallas. Minutes away from White Rock Lake, Hwy I-635 & I-30.
Investor Tools
$309,950
Estimated Property Value
$272,779Estimated Mortgage Balance
$37,171Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$706/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,927
$309,950
2025
$60,000
$249,950
$309,950
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,927
$309,950
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$289,656
Yes
First
Mar 27, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,779
$37,171
11%
88%
$1,737/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,737/mo
+$835/mo
10.0%
12.4%