Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$415,000

2220 S Harwood St Apt 105, Dallas, TX, 75215

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,462 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$283.86 / sqft
Year BuiltBuilt in 1918

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Refrigerator, Other
FlooringConcrete

Exterior

Exterior FeaturesLighting, Other
Lot Size36,524 sqft

Building Information

Year Built1918
Stories1
Roof Type172

Land Information

APN00C38000000000105
Lot Number4-7
SubdivisionKelly Park Studio Condominiums
Land UseResidential
Legal DescriptionKELLY PARK STUDIO CONDOMINIUMS BLK 6/692 LTS 4 5 6,7 PT BLK 872 UNIT 105 CE 8.63% INT202300054007 DD03302023 CO-DC 0926 006
Census Tract020402
Assessed Land Value$94,560
Assessed Improvement Value$307,490
Assessment Year2025

About this property

A rare opportunity to live and work in a fully renovated dual purpose condo in the Cedars! This historic loft will capture you with its loft style ceilings, concrete floors across wide open spaces, and original exposed brick and beams. Recently converted as both office and residential use, perfect for a small to medium sized business looking for a work-living environment. These dual use condo's can be used for residential and or commercial purposes. The 12 unit complex features a community grilling and picnic area, fire pit, and large, fenced-in greenspaces with mature trees and on-site parking.

Investor Tools

Property Icon
$402,050
Estimated Property Value
$378,026Estimated Mortgage Balance
$46,050Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,490 /month
Positive
Cash Flow Estimate:
$830 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$916/month
$336/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,986
$402,050
2025
$94,560
$307,490
$402,050
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,986
$402,050

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$378,026
Yes
First
Mar 20, 2023
Apr 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$356,000
$46,050
11%
89%
$2,267/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$2,603/mo
$-1,038/mo
4.7%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2220 S Harwood St Apt 105 | Property Details | No Agent List