Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$402,050

NAL Estimated Property Value

2220 S Harwood St Apt 105, Dallas, TX, 75215

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,462 Sq Ft
price_per_sqft$283.86 / sqft
Year BuiltBuilt in 1918

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Refrigerator, Other
FlooringConcrete

Exterior

Exterior FeaturesLighting, Other
Lot Size36,524 sqft

Building Information

Year Built1918
Stories1
Roof Type172

Land Information

APN00C38000000000105
Lot Number4-7
SubdivisionKelly Park Studio Condominiums
Land UseResidential
Legal DescriptionKELLY PARK STUDIO CONDOMINIUMS BLK 6/692 LTS 4 5 6,7 PT BLK 872 UNIT 105 CE 8.63% INT202300054007 DD03302023 CO-DC 0926 006
Census Tract020402
Assessed Land Value$94,560
Assessed Improvement Value$307,490
Assessment Year2025

About this property

A rare opportunity to live and work in a fully renovated dual purpose condo in the Cedars! This historic loft will capture you with its loft style ceilings, concrete floors across wide open spaces, and original exposed brick and beams. Recently converted as both office and residential use, perfect for a small to medium sized business looking for a work-living environment. These dual use condo's can be used for residential and or commercial purposes. The 12 unit complex features a community grilling and picnic area, fire pit, and large, fenced-in greenspaces with mature trees and on-site parking.

Investor Tools

Property Icon
$402,050
Estimated Property Value
$356,000Estimated Mortgage Balance
$46,050Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,490 /month
Positive
Cash Flow Estimate:
$830 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$916/month
$336/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,986
$402,050
2025
$94,560
$307,490
$402,050
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,986
$402,050

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$378,026
Yes
First
Mar 20, 2023
Apr 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$356,000
$46,050
11%
89%
$2,267/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$2,603/mo
$-1,038/mo
4.7%

City: Dallas

2220 S Harwood St Apt 105 | Property Details | No Agent List